Public simulator · no email · no login
What financing
holds your deal?
An illustrative simulation using explicit assumptions for alternative senior debt, preferred capital and bridge financing in Iberia. It is not an offer. Results must be tested against the documents and market for each transaction.
Deal inputs
Define your transaction
Total cost€25M
€3M€150M
Projected GDV€33M
€25M€200M
Sponsor equity · adjustable assumption12.5%
12.5%40%
Pre-sales · deposits0%
0%40%
Loan term30 months
12 months84 months
Results will appear here
Cap stack · pricing · risk.
Define typology, location and deal dimensions on the left. Press Calculate cap stack and you'll see an illustrative scenario with estimated all-in cost and lender types to assess.
Does the number work?
We review it using your actual data.
Send the pitch and the model. A partner will review the sponsor, asset, timeline and documents before assessing which structure and lenders may fit. No cost, no commitment.